|
|
Jan–Sep |
Jan–Dec |
|
|
2025 |
2024 |
2024 |
2023 |
2022 |
2021 |
|
Property-related |
|
No. of properties |
226 |
160 |
172 |
130 |
125 |
97 |
|
Leasable area, ksqm |
1,155 |
898 |
926 |
805 |
786 |
581 |
|
Fair value of properties, MSEK |
11,852 |
8,464 |
8,940 |
7,324 |
7,111 |
4,827 |
|
Fair value of properties, SEK/sqm |
10,261 |
9,426 |
9,651 |
9,096 |
9,047 |
8,312 |
|
NAV, MSEK |
4,405 |
3,337 |
3,493 |
2,740 |
2,447 |
1,560 |
|
Rental value, MSEK |
1,036 |
744 |
790 |
636 |
581 |
361 |
|
Rental value, SEK/sqm |
897 |
828 |
852 |
790 |
739 |
621 |
|
Remaining lease term, years |
5.2 |
5.2 |
5.0 |
5.3 |
5.8 |
6.5 |
|
Net letting, MSEK |
0 |
–3 |
2 |
0 |
12 |
–3 |
|
Economic occupancy rate, % |
95 |
95 |
95 |
95 |
96 |
97 |
|
Yield, % |
6.7 |
6.6 |
6.7 |
6.6 |
6.1 |
6.1 |
|
Surplus ratio, % |
80 |
80 |
80 |
79 |
80 |
81 |
|
|
|
|
|
|
|
|
|
Share-based, ordinary shares |
|
Number of ordinary shares at the end of the period |
126,154,267 |
114,154,267 |
114,154,267 |
100,281,607 |
92,874,199 |
66,446,380 |
|
Average number of ordinary shares |
119,887,600 |
106,336,539 |
108,290,971 |
93,779,549 |
80,559,130 |
64,936,235 |
|
Profit from property management per ordinary share, SEK |
2.19 |
1.71 |
2.36 |
2.05 |
1.76 |
1.87 |
|
Net profit/loss for the period per ordinary share, SEK |
2.82 |
1.26 |
2.28 |
–0.09 |
3.36 |
7.07 |
|
Equity per ordinary share, SEK |
31.78 |
26.92 |
27.99 |
25.26 |
25.27 |
21.09 |
|
NAV per ordinary share, SEK |
34.92 |
29.23 |
30.60 |
27.32 |
26.34 |
23.48 |
|
Return on equity per ordinary share, % |
13 |
6 |
9 |
0 |
14 |
37 |
|
|
|
|
|
|
|
|
|
Share-related, preference shares |
|
Number of preference shares at the end of the period |
30,000,000 |
20,628,625 |
20,628,625 |
20,628,625 |
20,628,625 |
13,951,313 |
|
Average number of preference shares |
26,910,917 |
20,628,625 |
20,628,625 |
20,628,625 |
20,252,401 |
4,892,323 |
|
Equity per preference share, SEK |
32.00 |
32.00 |
32.00 |
32.00 |
32.00 |
32.00 |
|
Dividend for the period per preference share, SEK |
1.50 |
1.50 |
2.00 |
2.00 |
2.00 |
0.90 |
|
|
|
|
|
|
|
|
|
Financial |
|
Equity/assets ratio, % |
41 |
43 |
42 |
42 |
40 |
37 |
|
Return on equity, % |
11 |
6 |
8 |
1 |
13 |
34 |
|
Loan-to-value ratio, % |
53 |
51 |
52 |
52 |
55 |
57 |
|
Loan-to-value ratio, properties, % |
46 |
46 |
47 |
44 |
45 |
46 |
|
Average lending rate at the end of the period, % |
4.1 |
4.1 |
4.0 |
4.7 |
4.6 |
3.0 |
|
Average debt maturity at the end of the period, years |
2.7 |
1.9 |
2.7 |
1.8 |
2.9 |
2.6 |
|
Interest-coverage ratio, multiple |
2.6 |
2.3 |
2.4 |
2.1 |
2.3 |
2.8 |
|
Interest-bearing net debt, MSEK |
6,241 |
4,305 |
4,617 |
3,772 |
3,879 |
2,747 |
|
Debt ratio, multiple |
8.5 |
8.1 |
8.2 |
8.2 |
9.2 |
10.6 |
|
Operating cash flow, MSEK |
278 |
188 |
270 |
196 |
151 |
110 |
